Home

Deck

Harsha Engineers International · HARSHAENGI · NSE

Harsha Engineers makes precision bearing cages — the lattice that holds balls and rollers inside a bearing — as an outsourced sub-supplier to the six global bearing OEMs from plants in India, China, and Romania. Figures converted from INR at historical FX rates; ratios and multiples unchanged.

$4.20
Price
$383M
Market cap
$173M
Revenue (FY26)
6 of 6
Top OEMs approved
Listed Sep-2022 at $4.02; peaked $6.91 Jun-2024; bottomed $3.43 Mar-2026; now $4.20 — no net return four years on.
2 · The celebrated print, and the cash side of it

FY26 broke a three-year plateau on the P&L — and broke cash conversion at the same time.

$173M
FY26 Revenue +16% YoY, post-trough
17.2%
EBITDA margin post-IPO high
$16.5M
Net income +74% YoY
−$5.0M
Free cash flow third negative year in five

Revenue grew 16% while receivables grew 26% — a 10-point gap that forced an $8.4M receivables build and collapsed OCF/NI from 2.31× in FY25 to 0.44× in FY26. The same +10pp gap ran in FY24 and was followed by $8.7M of FY25 charges ($2.4M solar bad debt, $3.0M fresh provisions, $3.2M Romania goodwill, plus an $11M standalone write-off). Whether 1H FY27 prints a receivables reversion decides if 17.2% EBITDA is a structural inflection or a working-capital sugar high.

3 · The moat passed a documented stress test

Approved at every top-6 OEM, and the customer roster did not shrink through the FY24–25 European downturn.

  • Approved at every top-6 OEM. SKF, Schaeffler, Timken, NTN, NSK, JTEKT — Harsha sits on every global bearing OEM's roster, won over 18–30 months of IATF 16949 or AS9100 qualification per platform. Platform lives run 8–15 years.
  • Zero platform losses through the trough. Europe rolled over, Romania printed negative EBITDA, consolidated margin compressed from 16.1% to 13.1% — and the customer list did not shrink. India Engineering segment EBITDA held around 22% throughout. The franchise bent on volume, not on retention.
  • 50–60% of organised India cage share; ~6.5% global. No other listed pure-play cage maker exists worldwide. The 7,500+ historical product variants plus in-house brass foundry and tool room are 5–10 years of replicable capability for a new entrant.
Qualification-gated switching cost is no longer hypothetical — it is the documented response to a cyclical shock.
4 · The latent short narrative

Four hairs, none of them fraud — any of which could be paragraph one of a short report.

  • Romania impaired twice in five years. $11M standalone write-off plus $3.2M goodwill in FY25 — booked the same quarter as $2.4M of solar bad debt and $3.0M of fresh provisions, while management reported FY25 on adjusted EBITDA that scrubbed the charges.
  • $26M SBLC to Citibank Romania. Off-balance-sheet guarantee backstopping a subsidiary the same company has now impaired twice — sits against a $5.3M residual book and does not adjust out of the headline net-cash framing.
  • Audit-trail flag plus customer cross-directorship. Auditor cited a Rule 11(g) deviation — SAP audit trail not enabled at the database level through FY25 (no tampering found). Chairman Rajendra Shah sits on the board of customer AIA Engineering as a Non-Executive Director; Harsha Audit Committee chair Kunal Shah is AIA's Executive Director, Corporate Affairs; $1.8M of FY25 sales to AIA cleared an Audit Committee with concurrent AIA seats.
  • Unresolved SEBI pre-IPO RPT investigation. Acknowledged in May 2026 director-reappointment language; no public order or settlement yet. Converts from footnote to catalyst only if SEBI publishes.
Each item is independently explainable. The aggregate is the short-report ammunition pile in a 25% free-float name with no F&O hedge.
5 · Bull & Bear

Watchlist — the moat is real, but the FY26 print is not yet evidence of a cash-quality inflection.

  • For. Six top-OEM approvals held through the FY24–25 European downturn with zero platform losses — the strongest single piece of moat evidence on file, and the reason this is not Avoid.
  • For. Bushings plus stamping run ~14% of revenue growing 25% on a 10–12% core — same margins, lower working-capital intensity, the mechanical path toward narrowing the ROCE gap.
  • Against. 23.9× P/E and 2.6× P/B on 14.3% ROCE matches NRB Bearings at 18.6% ROCE — the price already prices a ROCE convergence the 171-day cash cycle has not yet delivered.
  • Against. FY26 FCF was negative $5.0M on the very print the bull case rests on; cumulative FY20–FY26 FCF/NI was only 29%; the +10pp receivables-over-revenue gap in FY24 was followed by $8.7M of FY25 charges.
Watchlist, not avoid. The verdict moves to Lean Long if 1H FY27 prints receivables growth within 3pp of revenue and OCF/NI back above 1.0× — and to Avoid if a fresh Romania charge or a second-round receivables build hits the tape.

Watchlist to re-rate: Q1 FY27 print around Aug-11-2026: receivables-vs-revenue gap must compress below 3pp and OCF/NI must recover above 1.0×; any third Romania impairment or SBLC draw flips the verdict to Avoid.